| Revenue | DKK 115K | -83% |
| EBITDA | DKK -343K | +73% |
| Net profit | DKK -1M | +40% |
| Total assets | DKK 21,1M | -2% |
| Equity | DKK 4,7M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 950 | 842 | 715 | 676 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.900 | 1.242 | -2.435 | -1.294 | -343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.900 | 1.242 | -2.435 | -1.294 | -343 |
| Net financials | -334 | -320 | -310 | -398 | -675 |
| Profit before tax | 1.566 | 922 | -2.744 | -1.692 | -1.018 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.566 | 922 | -2.744 | -1.692 | -1.018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.049 | 26.476 | 23.446 | 21.473 | 21.060 |
| Equity | 8.685 | 9.568 | 6.731 | 5.039 | 4.697 |
| Long-term debt | 16.752 | 16.496 | 16.257 | 15.948 | 15.838 |
| Short-term debt | 612 | 411 | 459 | 485 | 526 |
| Total debt | 17.364 | 16.908 | 16.715 | 16.433 | 16.363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
RH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CB Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Hasbo | Chief Executive Officer | 0 companies |
| John Frank Paulsen | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Anders Jørn Brunse | Board of Directors | 0 companies |
| Niels Lodberg Michaelsen | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |