| Revenue | DKK -193K | -573% |
| EBITDA | DKK -193K | -573% |
| Net profit | DKK -420K | -120% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 70K | +114% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 204 | 36 | 42 | 41 | -193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | 36 | 42 | 41 | -193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 204 | 36 | 42 | 41 | -193 |
| Net financials | -158 | -157 | -169 | -266 | -232 |
| Profit before tax | 46 | -121 | -126 | -225 | -424 |
| Tax | 18 | -18 | -20 | -34 | -4 |
| Net profit | 28 | -103 | -107 | -191 | -420 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.757 | 3.947 | 4.147 | 3.928 | 3.763 |
| Equity | -149 | -212 | -319 | -510 | 70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.906 | 4.159 | 4.465 | 4.438 | 3.693 |
| Total debt | 3.906 | 4.159 | 4.465 | 4.438 | 3.693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
AE Management | Management | 2019 – 2023 |
HK Management | Management | 2019 – 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |