| Revenue | DKK -110K | +369% |
| EBITDA | DKK -110K | -369% |
| Net profit | DKK -1,4M | -87% |
| Total assets | DKK 24,9M | -3% |
| Equity | DKK 1,4M | +391% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -29 | -73 | -23 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -29 | -73 | -23 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -29 | -73 | -23 | -110 |
| Net financials | -32 | 24 | -626 | -763 | -1.300 |
| Profit before tax | -41 | -5 | -699 | -786 | -1.410 |
| Tax | -13 | 12 | -21 | -31 | -1 |
| Net profit | -29 | -18 | -677 | -755 | -1.409 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.812 | 26.952 | 27.862 | 25.591 | 24.924 |
| Equity | 1.729 | 1.711 | 1.034 | 279 | 1.370 |
| Long-term debt | 10.266 | 9.804 | 9.345 | 8.901 | 8.455 |
| Short-term debt | 13.817 | 15.437 | 17.483 | 16.412 | 15.100 |
| Total debt | 24.083 | 25.241 | 26.828 | 25.312 | 23.554 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |