| Revenue | DKK -140K | +841% |
| EBITDA | DKK -140K | -841% |
| Net profit | DKK 319K | +240% |
| Total assets | DKK 15M | +236% |
| Equity | DKK 13,3M | +201% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -0 | -10 | -4 | -15 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -10 | -4 | -15 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -10 | -4 | -15 | -140 |
| Net financials | 4 | 4 | 4 | 135 | 691 |
| Profit before tax | 4 | -6 | -0 | 120 | 552 |
| Tax | 1 | -1 | -0 | 26 | 233 |
| Net profit | 3 | -5 | -0 | 94 | 319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 408 | 413 | 420 | 4.456 | 14.957 |
| Equity | 407 | 403 | 402 | 4.420 | 13.306 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 10 | 17 | 36 | 1.651 |
| Total debt | 1 | 10 | 17 | 36 | 1.651 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |