Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
M7 EREIP V DK PropCo 1 K/S
K/S
Active
CVR 39968940
Borgergade 2, 1300
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2018 · 7 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
M7 EREIP V DK PropCo 1 K/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
35M
19M
2M
-14M
-30M
2019: 22M
22M
2019
2020: 13M (-41% vs 2019)
13M
-41%
2020
2021: -3M (-123% vs 2020)
-3M
-123%
2021
2022: -17M (-467% vs 2021)
-17M
-467%
2022
EBITDA
DKK millions
144M
85M
27M
-32M
-91M
2019: 22M
22M
2019
2020: 13M (-41% vs 2019)
13M
-41%
2020
2021: 98M (+654% vs 2020)
98M
+654%
2021
2022: -45M (-146% vs 2021)
-45M
-146%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
Gross profit
-17.366
-3.239
12.928
21.502
Staff expenses
-0
-0
-0
-0
EBITDA
-44.848
98.211
12.928
21.502
Depreciation & amort.
-0
-0
-0
-0
EBIT
-44.848
98.211
12.928
21.502
Net financials
-1.497
-19.684
-21.848
-20.408
Profit before tax
-46.345
78.527
-8.799
30.779
Tax
-0
-0
-0
-0
Net profit
-46.345
78.527
-8.799
30.779
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
Total assets
52.751
225.611
496.058
498.845
Equity
50.547
100.557
22.030
30.829
Long-term debt
0
120.079
461.184
439.881
Short-term debt
2.204
4.975
12.844
28.135
Total debt
2.204
125.054
474.028
468.016
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2019
2022
Equity ratio
95,8 %
This company
38,2 %
Market median
This company
Market median
151% above market
2019
2022
Return on equity
-91,7 %
This company
18,4 %
Market median
This company
Market median
598% below market
2019
2022
Net profit margin (of gross profit)
<−999 %
This company
2019
2022
Asset turnover (of gross profit)
-0,33×
This company
2019
2022
Debt / equity
0,04×
This company
0,62×
Market median
This company
Market median
94% below market
2019
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-10-24 – 2019-12-31
View
PDF
More on M7 EREIP V DK PropCo 1 K/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
