| Revenue | DKK 1,9M | +5% |
| EBITDA | DKK 1,9M | +5% |
| Net profit | DKK 387K | +59% |
| Total assets | DKK 20,8M | +3% |
| Equity | DKK 19,5M | +2% |
| Employees | 33 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.320 | 1.521 | 1.523 | 1.613 | 1.534 | 1.787 | 1.882 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.320 | 1.521 | 1.523 | 1.613 | 1.534 | 1.787 | 1.882 |
| Depreciation & amort. | -1.162 | -1.410 | -1.334 | -1.372 | -1.413 | -1.413 | -1.413 |
| EBIT | 158 | 111 | 189 | 241 | 121 | 374 | 470 |
| Net financials | -368 | 7 | -35 | 8 | 56 | 172 | 262 |
| Profit before tax | -209 | 117 | 155 | 249 | 177 | 546 | 731 |
| Tax | -47 | 26 | 223 | 227 | 1.004 | 303 | 345 |
| Net profit | -163 | 91 | -68 | 22 | -828 | 243 | 387 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.483 | 21.224 | 20.864 | 20.745 | 19.945 | 20.242 | 20.768 |
| Equity | 6.451 | 19.742 | 19.674 | 19.696 | 18.868 | 19.111 | 19.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.031 | 1.482 | 1.191 | 1.049 | 1.077 | 1.131 | 1.271 |
| Total debt | 14.031 | 1.482 | 1.191 | 1.049 | 1.077 | 1.131 | 1.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Future Auri ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thorben Uhd Ginnerskov Jensen | Management | 0 companies |
| Ib Rossen Nissen | Board of Directors | 0 companies |
| Charles Kenneth Uhd Jensen Ginnerskov | Board of Directors | 0 companies |
| Søren Birger Christiansen | Board of Directors | 0 companies |
| Peter Boris Fleggaard | Board of Directors | 0 companies |