| Revenue | DKK -20K | -24% |
| EBITDA | DKK -20K | +24% |
| Net profit | DKK -14K | +24% |
| Total assets | DKK 9K | -85% |
| Equity | DKK -9K | -293% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -0 | -0 | -30 | -26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -30 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -30 | -26 | -20 |
| Net financials | -3 | -2 | 1 | 2 | 2 |
| Profit before tax | -3 | -2 | -29 | -24 | -18 |
| Tax | -1 | -0 | -6 | -5 | -4 |
| Net profit | -2 | -2 | -22 | -19 | -14 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 170 | 46 | 54 | 61 | 9 |
| Equity | 48 | 46 | 24 | 5 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 0 | 30 | 56 | 19 |
| Total debt | 122 | 0 | 30 | 56 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
CF Management | Management | 2018 – 2020 |
AE Management | Management | 2020 – 2023 |
RL Management | Management | 2018 – 2020 |
PM Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
AK Management | Management | 2020 – 2024 |
HK Management | Management | 2018 – 2024 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Fruergaard Larsen | Management | 0 companies |
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Management | 0 companies |
| Peter Munck Søe-Jensen | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |