| Revenue | DKK 12,8M | +421% |
| EBITDA | DKK 1,8M | +111% |
| Net profit | DKK 1,1M | +64% |
| Total assets | DKK 9,8M | -11% |
| Equity | DKK 4M | -33% |
| Employees | 51 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.646 | 14.096 | 13.723 | 2.458 | 12.799 |
| Staff expenses | -6.999 | -9.095 | -10.005 | -1.583 | -10.950 |
| EBITDA | 2.647 | 5.001 | 3.719 | 875 | 1.849 |
| Depreciation & amort. | -854 | -920 | -881 | -59 | -424 |
| EBIT | 1.793 | 4.081 | 2.838 | 816 | 1.425 |
| Net financials | -38 | -59 | 30 | 16 | 5 |
| Profit before tax | 1.755 | 4.022 | 2.868 | 832 | 1.430 |
| Tax | 386 | 881 | 632 | 183 | 364 |
| Net profit | 1.369 | 3.141 | 2.237 | 649 | 1.066 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.832 | 10.636 | 10.365 | 11.106 | 9.846 |
| Equity | 3.478 | 6.019 | 5.255 | 5.904 | 3.970 |
| Long-term debt | 682 | 921 | 615 | 0 | 0 |
| Short-term debt | 3.672 | 3.696 | 4.495 | 5.202 | 5.876 |
| Total debt | 4.354 | 4.617 | 5.110 | 5.202 | 5.876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
ML Management | Management | 2019 – 2024 |
SK Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Lycoops | Management | 0 companies |
| Stefan Klausholm Petersen | Management | 0 companies |
| Ronny Saul | Chief Executive Officer | 0 companies |