| Revenue | DKK -680K | -24% |
| EBITDA | DKK -680K | +24% |
| Net profit | DKK 11,4M | -34% |
| Total assets | DKK 159,3M | -1% |
| Equity | DKK 159,2M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -812 | -820 | -887 | -893 | -680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -812 | -820 | -887 | -893 | -680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -812 | -820 | -887 | -893 | -680 |
| Net financials | 10.862 | 8.399 | 15.253 | 18.071 | 12.084 |
| Profit before tax | 10.051 | 7.579 | 14.366 | 17.178 | 11.404 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.051 | 7.579 | 14.366 | 17.178 | 11.404 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 121.168 | 128.746 | 143.117 | 160.290 | 159.264 |
| Equity | 121.153 | 128.731 | 143.097 | 160.275 | 159.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 20 | 15 | 15 |
| Total debt | 15 | 15 | 20 | 15 | 15 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MT Founder | Founder | 2019 |
CL Management | Management | 2019 |
LT Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Founder | 0 companies |
| Casper Lykke Pedersen | Management | 0 companies |
| Lars Thomassen | Management | 0 companies |