| Revenue | DKK -1M | -136% |
| EBITDA | DKK 70,2M | +2348% |
| Net profit | DKK 57M | +1763% |
| Total assets | DKK 102,7M | +109% |
| Equity | DKK 74,7M | +322% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -89 | -5.852 | -5.852 | 2.869 | -1.025 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -32.404 | -32.404 | 2.869 | 70.223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -32.404 | -32.404 | 2.869 | 70.223 |
| Net financials | 167 | 13.688 | 13.688 | 192 | -13.200 |
| Profit before tax | 78 | -18.716 | -18.716 | 3.061 | 57.023 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 78 | -18.716 | -18.716 | 3.061 | 57.023 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 41.421 | 27.373 | 27.373 | 49.110 | 102.698 |
| Equity | 20.850 | 23.695 | 23.695 | 17.718 | 74.741 |
| Long-term debt | 0 | 0 | 0 | 30.185 | 26.780 |
| Short-term debt | 20.571 | 3.678 | 3.678 | 1.207 | 1.177 |
| Total debt | 20.571 | 3.678 | 3.678 | 31.392 | 27.957 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NA Unofficial title | Unofficial title | 2024 – 2024 |
UK Founder | Founder | 2019 – 2024 |
TW Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 90–99.99% | 90–99.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Aagaard Pedersen | Unofficial title | 0 companies |
| Ulrik Kloss Fenneberg | Founder | 0 companies |
| Thomas Wibe Poulsen | Management | 0 companies |
| Brian Jensen | Chairman | 0 companies |
| Christian Troels Skakkebæk | Chairman | 0 companies |
| Thomas Hinrichsen | Board of Directors | 0 companies |