| Revenue | DKK 919K | -93% |
| EBITDA | DKK 35,9M | +188% |
| Net profit | DKK 7,2M | +120% |
| Total assets | DKK 295,2M | +5% |
| Equity | DKK 88,7M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -130 | 40.182 | 12.465 | 919 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -130 | 40.182 | 12.465 | 35.859 |
| Depreciation & amort. | -0 | -881 | -10.567 | -38.306 | 17.470 |
| EBIT | -5 | -1.010 | 29.616 | -25.841 | 18.389 |
| Net financials | 2 | 1.235 | -11.775 | -10.899 | -11.156 |
| Profit before tax | -3 | 225 | 17.841 | -36.740 | 7.234 |
| Tax | 2 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 225 | 17.841 | -36.740 | 7.234 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.778 | 329.941 | 316.843 | 280.765 | 295.165 |
| Equity | 393 | 100.402 | 118.242 | 81.503 | 88.736 |
| Long-term debt | 0 | 149.547 | 185.821 | 186.497 | 87.731 |
| Short-term debt | 8.385 | 68.340 | 5.368 | 5.167 | 110.909 |
| Total debt | 8.385 | 217.888 | 191.189 | 191.664 | 198.640 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (8) | ||
AE Management | Management | 2019 – 2020 |
PM Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
AK Management | Management | 2019 – 2022 |
KR Management | Management | 2022 – 2024 |
HK Management | Management | 2019 – 2020 |
LJ Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
MW Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Egede Nylander | Management | 0 companies |
| Rasmus Lildholdt Kjær | Chief Executive Officer | 0 companies |
| Peter Munck Søe-Jensen | Chief Executive Officer | 0 companies |
| Anders Knokgaard Nielsen | Management | 0 companies |
| Kevin Ross Wilkinson | Management | 0 companies |
| Ho Kei Au | Management | 0 companies |
| Lars Jørgen Ingmann | Chief Executive Officer | 0 companies |
| Thor Möger Pedersen | Chief Executive Officer | 0 companies |
| Martin Wincents Brobæk Madsen | Chief Executive Officer | 0 companies |
| Christoffer Fruergaard Larsen | Chairman | 0 companies |
| Mark Augustenborg Ødum | Chairman | 0 companies |
| Søren Dyrlund Jessen | Board of Directors | 0 companies |
| Michael Vater | Board of Directors | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chairman | 0 companies |
| Signe Storgaard Sørensen | Board of Directors | 0 companies |