Riskpilot← Back to searchSign inGet full accessObsidian Media ApS
APSActiveCVR 40483667Bødker Balles Gård 15BGraphic design and visual communication activities · NACE 7412Est. 20194 employeesobsidianmedia.dk
Revenue 2024
DKK 1,5M
-84% vs 2023
EBITDA margin
-162.7%
-144% vs 2023
Equity ratio
35.0%
Financial strength
Net profit 2024
DKK -6,2M
-400% vs 2023
| Revenue | DKK 1,5M | -84% |
| EBITDA | DKK -2,4M | -144% |
| Net profit | DKK -6,2M | -400% |
| Total assets | DKK 18M | -19% |
| Equity | DKK 6,3M | -50% |
| Employees | 4 | — |
Legal name
Obsidian Media ApS
CVR number
40483667
Legal form
Anpartsselskab
NACE code
7412 · Graphic design and visual communication activities
Founded
30. april 2019
Share capital
DKK 50.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af bestyrelsens næstformand i forening med en direktør.
Company purpose
Selskabets formål er at drive forretning med digital markedsføring via affiliate marketing samt enhver hermed beslægtet virksomhed.
Address
Bødker Balles Gård 15B
Phone
+4561276394
Email
ebs@obsidian.dk
Website
obsidianmedia.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.241 | 7.277 | 11.694 | 11.520 | 9.668 | 1.502 |
| Staff expenses | -457 | -2.162 | -3.603 | -3.993 | -4.061 | -3.946 |
| EBITDA | 1.784 | 5.115 | 8.091 | 7.527 | 5.607 | -2.444 |
| Depreciation & amort. | -491 | -1.534 | -4.271 | -12.395 | -2.444 | -5.116 |
| EBIT | 1.292 | 3.581 | 3.820 | -4.868 | 3.162 | -7.560 |
| Net financials | -180 | -478 | -730 | -470 | -230 | -214 |
| Profit before tax | 1.113 | 3.104 | 3.090 | -5.338 | 2.932 | -7.774 |
| Tax | 245 | 648 | 877 | -1.188 | 864 | -1.563 |
| Net profit | 868 | 2.455 | 2.213 | -4.149 | 2.069 | -6.211 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11.932 | 31.976 | 35.029 | 24.982 | 22.162 | 18.001 |
| Equity | 918 | 3.373 | 14.590 | 10.441 | 12.509 | 6.298 |
| Long-term debt | 10.402 | 23.737 | 13.012 | 9.409 | 5.869 | 6.002 |
| Short-term debt | 449 | 4.429 | 6.729 | 5.132 | 3.708 | 5.563 |
| Total debt | 10.851 | 28.166 | 19.741 | 14.542 | 9.577 | 11.565 |
EBITDA margin
-162.7%
This company
15.8%
Market median
-1130% vs market
20192024
Equity ratio
35.0%
This company
38.2%
Market median
+8% vs market
20192024
Return on equity
-98.6%
This company
18.4%
Market median
-636% vs market
20192024
Net profit margin
-413.5%
This company
8.1%
Market median
-5205% vs market
20192024
Asset turnover
0.08×
This company
1.12×
Market median
-93% vs market
20192024
Debt / equity
1.86×
This company
0.62×
Market median
-200% vs market
20192024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-04-30 – 2019-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Obsidian Group ApS | Company | 100.0% | 100.0% | 2021 |
Borsting Holding ApS | Company | 10.0% | 10.0% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Oskar HoldCo ApS
Obsidian Media ApS Board members of Obsidian Media ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Emil Børsting Sørensen | Management | 0 companies |
| Henrik Normann | Deputy Chairman | 0 companies |
| Stefan Andreas Walter Happak | Chairman | 0 companies |
| Nicolai Bloch Tobiesen | Deputy Chairman | 0 companies |
| Anders Kiehn Grønborg | Board of Directors | 0 companies |
| Jacob Lachmann | Chairman | 0 companies |
| Emil Ignatzi Reinholdt | Board of Directors | 0 companies |
| Sasa Kovacevic | Board of Directors | 0 companies |
| Joachim Horst Scholz | Chairman | 0 companies |