Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Obsidian Media ApS
APS
Active
Advertising protection
CVR 40483667
Bødker Balles Gård 15B, 8000
Aarhus C
Graphic design and visual communication activities
·
NACE 7412
Est. 2019 · 7 years old
4 employees
obsidianmedia.dk
Monitor
Share
Denmark
/
Companies
/
Graphic design and visual communication activities
/
Obsidian Media ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
7M
10M
14M
7M
2020
12M
2021
12M
2022
10M
2023
2M
2024
EBITDA
DKK millions
10M
7M
4M
1M
-3M
5M
2020
8M
+60%
2021
8M
0%
2022
6M
-25%
2023
-2M
-133%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
7.277
11.694
11.520
9.668
1.502
Staff expenses
-2.162
-3.603
-3.993
-4.061
-3.946
EBITDA
5.115
8.091
7.527
5.607
-2.444
Depreciation & amort.
-1.534
-4.271
-12.395
-2.444
-5.116
EBIT
3.581
3.820
-4.868
3.162
-7.560
Net financials
-478
-730
-470
-230
-214
Profit before tax
3.104
3.090
-5.338
2.932
-7.774
Tax
648
877
-1.188
864
-1.563
Net profit
2.455
2.213
-4.149
2.069
-6.211
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
31.976
35.029
24.982
22.162
18.001
Equity
3.373
14.590
10.441
12.509
6.298
Long-term debt
23.737
13.012
9.409
5.869
6.002
Short-term debt
4.429
6.729
5.132
3.708
5.563
Total debt
28.166
19.741
14.542
9.577
11.565
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-162.7%
This company
2020
2024
Equity ratio
35.0%
This company
38.2%
Market median
+8% vs market
2020
2024
Return on equity
-98.6%
This company
18.4%
Market median
-636% vs market
2020
2024
Net profit margin (of gross profit)
-413.5%
This company
2020
2024
Asset turnover (of gross profit)
0.08×
This company
2020
2024
Debt / equity
1.86×
This company
0.62×
Market median
-200% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Obsidian Media ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
