| Revenue | DKK 1,6M | -6% |
| EBITDA | DKK 746K | -31% |
| Net profit | DKK -343K | -1188% |
| Total assets | DKK 38,3M | +0% |
| Equity | DKK 13,1M | -3% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 491 | 1.204 | 2.751 | 4.251 | 1.718 | 1.621 |
| Staff expenses | -136 | -483 | -654 | -551 | -637 | -875 |
| EBITDA | 355 | 678 | 2.097 | 3.700 | 1.081 | 746 |
| Depreciation & amort. | -155 | -312 | -398 | -464 | -542 | -555 |
| EBIT | 200 | 366 | 1.699 | 3.237 | 539 | 190 |
| Net financials | -114 | -126 | -173 | -661 | -612 | -634 |
| Profit before tax | 86 | 240 | 1.527 | 2.576 | -73 | -444 |
| Tax | 23 | 52 | 326 | 561 | -46 | -101 |
| Net profit | 63 | 188 | 1.200 | 2.015 | -27 | -343 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 26.703 | 31.505 | 35.899 | 38.928 | 38.414 | 38.334 |
| Equity | 10.063 | 10.252 | 11.452 | 13.467 | 13.440 | 13.097 |
| Long-term debt | 11.795 | 11.365 | 10.970 | 10.760 | 10.539 | 10.369 |
| Short-term debt | 4.845 | 9.767 | 13.101 | 14.111 | 13.890 | 14.121 |
| Total debt | 16.640 | 21.132 | 24.071 | 24.870 | 24.430 | 24.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2019 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPLETE, MERRING ApS | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ebba Elisabeth Hansen | Management | 0 companies |
| Haldor Birger Hansen | Chief Executive Officer | 0 companies |
| Morten Haldor Mukonde Hansen | Management | 0 companies |