Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Complete, Agro ApS
APS
Active
CVR 40583742
Merringvej 125, 8723
Løsning
Growing of cereals, other than rice, leguminous crops and oil seeds
·
NACE 0111
Est. 2019 · 7 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Growing of cereals, other than rice, leguminous crops and oil seeds
/
Complete, Agro ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
3M
2021
4M
2022
2M
2023
2M
2024
3M
2025
EBITDA
DKK millions
5M
4M
3M
1M
0M
2M
2021
4M
+100%
2022
1M
-75%
2023
1M
0%
2024
2M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
2.751
4.251
1.718
1.621
2.677
Staff expenses
-654
-551
-637
-875
-879
EBITDA
2.097
3.700
1.081
746
1.799
Depreciation & amort.
-398
-464
-542
-555
-631
EBIT
1.699
3.237
539
190
1.167
Net financials
-173
-661
-612
-634
-484
Profit before tax
1.527
2.576
-73
-444
683
Tax
326
561
-46
-101
140
Net profit
1.200
2.015
-27
-343
543
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
35.899
38.928
38.414
38.334
38.515
Equity
11.452
13.467
13.440
13.097
13.640
Long-term debt
10.970
10.760
10.539
10.369
9.987
Short-term debt
13.101
14.111
13.890
14.121
14.168
Total debt
24.071
24.870
24.430
24.491
24.155
Financial ratios
5-year trend
EBITDA margin (of gross profit)
67.2%
This company
2021
2025
Equity ratio
35.4%
This company
38.2%
Market median
+7% vs market
2021
2025
Return on equity
4.0%
This company
18.4%
Market median
-78% vs market
2021
2025
Net profit margin (of gross profit)
20.3%
This company
2021
2025
Asset turnover (of gross profit)
0.07×
This company
2021
2025
Debt / equity
1.82×
This company
0.62×
Market median
-194% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Complete, Agro ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
