| Revenue | DKK 7,5M | +70% |
| EBITDA | DKK 3,3M | -2% |
| Net profit | DKK 3,6M | +1465% |
| Total assets | DKK 121,6M | +4% |
| Equity | DKK 18,6M | +24% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.865 | 2.357 | 382 | 4.401 | 7.468 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.865 | 2.357 | 3.794 | 3.410 | 3.332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.865 | 2.357 | 3.794 | 3.410 | 3.332 |
| Net financials | -802 | -1.622 | -7.510 | -3.402 | 1.309 |
| Profit before tax | 9.063 | 735 | -3.716 | 8 | 4.641 |
| Tax | 1.994 | 160 | -846 | 273 | 1.023 |
| Net profit | 7.069 | 575 | -2.870 | -265 | 3.618 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 121.330 | 119.513 | 116.229 | 117.475 | 121.590 |
| Equity | 17.496 | 18.071 | 15.201 | 14.937 | 18.555 |
| Long-term debt | 38.745 | 38.842 | 56.826 | 57.232 | 57.232 |
| Short-term debt | 58.962 | 56.562 | 38.917 | 39.767 | 39.486 |
| Total debt | 97.707 | 95.404 | 95.743 | 96.999 | 96.718 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2023 |
RK Management | Management | 2025 |
| Former (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skytte | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Ruben Kierbye Kirkegaard | Management | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Carsten Greve Iversen | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |