| Revenue | DKK -78K | -55% |
| EBITDA | DKK -78K | +55% |
| Net profit | DKK 9,8M | +17% |
| Total assets | DKK 98,8M | +21% |
| Equity | DKK 91,6M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -20 | -38 | -37 | -172 | -78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -38 | -37 | -172 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -38 | -37 | -172 | -78 |
| Net financials | 17.268 | 8.986 | 6.609 | 9.156 | 9.729 |
| Profit before tax | 17.248 | 8.948 | 6.572 | 8.984 | 9.651 |
| Tax | 49 | -214 | 333 | 595 | -137 |
| Net profit | 17.199 | 9.162 | 6.239 | 8.389 | 9.787 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.032 | 67.202 | 73.532 | 81.835 | 98.833 |
| Equity | 58.022 | 67.184 | 73.424 | 81.812 | 91.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 18 | 108 | 23 | 7.233 |
| Total debt | 10 | 18 | 108 | 23 | 7.233 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Nielsen | Management | 0 companies |
| Rune West Pedersen | Deputy Chairman | 0 companies |
| Micki Eriksen | Board of Directors | 0 companies |
| Helge Strier Poulsen | Chairman | 0 companies |