| Revenue | DKK 12,6M | +8% |
| EBITDA | DKK 5,6M | +213% |
| Net profit | DKK 4,4M | +155% |
| Total assets | DKK 37,7M | +1% |
| Equity | DKK 4,5M | +3467% |
| Employees | 9 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.252 | 14.306 | 13.243 | 11.586 | 12.557 |
| Staff expenses | -8.444 | -9.240 | -9.892 | -16.546 | -6.819 |
| EBITDA | 4.808 | 5.066 | 3.284 | -4.975 | 5.619 |
| Depreciation & amort. | -447 | -760 | -972 | -1.241 | -677 |
| EBIT | 4.361 | 4.306 | 2.312 | -6.217 | 4.943 |
| Net financials | -218 | -423 | -672 | -1.873 | -795 |
| Profit before tax | 4.143 | 3.884 | 1.640 | -8.090 | 4.147 |
| Tax | 914 | 867 | 375 | -10 | -269 |
| Net profit | 3.229 | 3.016 | 1.265 | -8.080 | 4.416 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.133 | 24.495 | 30.455 | 37.418 | 37.728 |
| Equity | 5.426 | 7.942 | 8.207 | 127 | 4.543 |
| Long-term debt | 1.843 | 1.272 | 2.186 | 5.150 | 4.904 |
| Short-term debt | 8.110 | 13.348 | 19.224 | 30.722 | 27.248 |
| Total debt | 9.953 | 14.620 | 21.410 | 35.872 | 32.152 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Management | Management | 2024 |
MS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2019 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jacobsen | Management | 0 companies |
| Maciej Suchy | Chief Executive Officer | 0 companies |
| Michael Kuno Buch Jacobsen | Chief Executive Officer | 0 companies |
| Lene Marie Jacobsen | Chairman | 0 companies |
| Glenn Aagesen | Chairman | 0 companies |
| Lone Chröis | Board of Directors | 0 companies |
| Adam Jan Bartelik | Board of Directors | 0 companies |
| René Kildsgaard | Board of Directors | 0 companies |