| Revenue | DKK 4,1M | +43% |
| EBITDA | DKK 1,4M | +273% |
| Net profit | DKK 728K | +266% |
| Total assets | DKK 3,2M | -9% |
| Equity | DKK 669K | +1228% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.442 | 3.595 | 3.821 | 3.612 | 2.898 | 4.137 |
| Staff expenses | -2.829 | -2.463 | -2.982 | -2.449 | -2.523 | -2.737 |
| EBITDA | 1.613 | 1.132 | 657 | 1.028 | 375 | 1.400 |
| Depreciation & amort. | -731 | -637 | -775 | -732 | -648 | -491 |
| EBIT | 882 | 495 | -118 | 297 | -273 | 909 |
| Net financials | -211 | -141 | -145 | -171 | -149 | -116 |
| Profit before tax | 670 | 354 | -263 | 126 | -421 | 793 |
| Tax | 182 | 83 | -148 | 41 | 17 | 64 |
| Net profit | 488 | 271 | -115 | 85 | -438 | 728 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 6.469 | 8.364 | 6.097 | 4.451 | 3.565 | 3.243 |
| Equity | 588 | 460 | 294 | 379 | -59 | 669 |
| Long-term debt | 1.694 | 2.519 | 3.235 | 2.148 | 1.519 | 900 |
| Short-term debt | 4.150 | 5.295 | 2.568 | 1.924 | 2.105 | 1.610 |
| Total debt | 5.844 | 7.814 | 5.803 | 4.072 | 3.624 | 2.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MA HOLDING ALBERTSLUND ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 25.0% | 25.0% | 2019 | |
HSN INVEST ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hildebrand Andersen | Chief Executive Officer | 0 companies |
| Henrik Stig Nielsen | Chairman | 0 companies |