Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Ørn ApS
APS
Active
CVR 40669272
Broenge 26, 2635
Ishøj
Manufacture of tools
·
NACE 2563
Est. 2019 · 6 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of tools
/
Ørn ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
4M
2021
4M
2022
4M
2023
3M
2024
4M
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
1M
2021
1M
0%
2022
1M
0%
2023
0M
-100%
2024
1M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.595
3.821
3.612
2.898
4.137
Staff expenses
-2.463
-2.982
-2.449
-2.523
-2.737
EBITDA
1.132
657
1.028
375
1.400
Depreciation & amort.
-637
-775
-732
-648
-491
EBIT
495
-118
297
-273
909
Net financials
-141
-145
-171
-149
-116
Profit before tax
354
-263
126
-421
793
Tax
83
-148
41
17
64
Net profit
271
-115
85
-438
728
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
8.364
6.097
4.451
3.565
3.243
Equity
460
294
379
-59
669
Long-term debt
2.519
3.235
2.148
1.519
900
Short-term debt
5.295
2.568
1.924
2.105
1.610
Total debt
7.814
5.803
4.072
3.624
2.510
Financial ratios
5-year trend
EBITDA margin (of gross profit)
33.8%
This company
2021
2025
Equity ratio
20.6%
This company
38.2%
Market median
-46% vs market
2021
2025
Return on equity
108.9%
This company
18.4%
Market median
+492% vs market
2021
2025
Net profit margin (of gross profit)
17.6%
This company
2021
2025
Asset turnover (of gross profit)
1.28×
This company
2021
2025
Debt / equity
3.85×
This company
0.62×
Market median
-521% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Ørn ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot