| Revenue | DKK 2,3M | -33% |
| EBITDA | DKK -164K | -200% |
| Net profit | DKK -218K | -306% |
| Total assets | DKK 10,5M | +77% |
| Equity | DKK -213K | -159% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 683 | 546 | 610 | 3.499 | 2.348 |
| Staff expenses | -881 | -712 | -662 | -923 | -2.512 |
| EBITDA | -198 | -166 | -52 | 164 | -164 |
| Depreciation & amort. | -19 | -178 | -32 | -23 | -5 |
| EBIT | -217 | -344 | -84 | 141 | -169 |
| Net financials | -54 | -78 | 600 | -35 | -205 |
| Profit before tax | -271 | -422 | 516 | 106 | -374 |
| Tax | -60 | -24 | -0 | -0 | -156 |
| Net profit | -212 | -398 | 516 | 106 | -218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.513 | 1.805 | 2.409 | 5.947 | 10.508 |
| Equity | 124 | -263 | 253 | 359 | -213 |
| Long-term debt | 0 | 1.174 | 1.847 | 390 | 1.196 |
| Short-term debt | 511 | 894 | 309 | 5.198 | 9.525 |
| Total debt | 1.365 | 2.068 | 2.156 | 5.588 | 10.721 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 20–24.99% | 20% | 2023 | |
| Individual | 20–24.99% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Maria de Coninck Nickless | Board of Directors | 0 companies |
| Simon Borbiconi | Board of Directors | 0 companies |