| Revenue | DKK -66K | -113% |
| EBITDA | DKK -385K | -229% |
| Net profit | DKK -407K | -1755% |
| Total assets | DKK 390K | -6% |
| Equity | DKK -268K | -293% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | -45 | -36 | 487 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 10.132 | -890 | 298 | -385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | 10.132 | -890 | 298 | -385 |
| Net financials | -1.245 | -2.713 | 351 | -320 | -23 |
| Profit before tax | -1.269 | 7.419 | -539 | -22 | -407 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.269 | 7.419 | -539 | -22 | -407 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.869 | 20.307 | 8.250 | 413 | 390 |
| Equity | -830 | 6.589 | 161 | 139 | -268 |
| Long-term debt | 0 | 0 | 5.889 | 0 | 0 |
| Short-term debt | 27.699 | 13.418 | 2.200 | 274 | 658 |
| Total debt | 27.699 | 13.418 | 8.089 | 274 | 658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
NK Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kruse | Management | 0 companies |
| Bo Warner | Chief Executive Officer | 0 companies |
| Thomas Peter Ludvigsen | Board of Directors | 0 companies |
| Michael Bech | Chairman | 0 companies |
| Stig German Mathiasen | Board of Directors | 0 companies |
| Bo Holm Hansen | Chairman | 0 companies |