| Revenue | — | — |
| EBITDA | DKK -48K | -2% |
| Net profit | DKK -9,5M | +1% |
| Total assets | DKK 185,8M | -7% |
| Equity | DKK 8,8M | -52% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | — | -81 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -37 | -81 | -47 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -37 | -81 | -47 | -48 |
| Net financials | 0 | 49.995 | 75.451 | -9.586 | -9.471 |
| Profit before tax | -5 | 49.959 | 75.369 | -9.633 | -9.520 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 49.959 | 75.369 | -9.633 | -9.520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 0 | 185.944 | 253.631 | 200.506 | 185.829 |
| Equity | -5 | 2.790 | 68.102 | 18.291 | 8.772 |
| Long-term debt | 0 | 183.121 | 179.828 | 174.693 | 159.896 |
| Short-term debt | 5 | 33 | 5.701 | 7.522 | 17.161 |
| Total debt | 5 | 183.154 | 185.529 | 182.215 | 177.058 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ditlev Duckert | Management | 0 companies |
| Michael Asker Larsen | Board of Directors | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |
| Thomas Høgstedt Sørensen | Board of Directors | 0 companies |