| Revenue | — | — |
| EBITDA | DKK 19,6M | -61% |
| Net profit | DKK 19,6M | -61% |
| Total assets | DKK 93,9M | +0% |
| Equity | DKK 93,5M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.852 | -142 | 22.140 | 49.631 | 19.565 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.852 | -142 | 22.140 | 49.631 | 19.565 |
| Net financials | 23.163 | 122.188 | 22.280 | 49.789 | 19.739 |
| Profit before tax | 22.819 | 122.046 | 22.140 | 49.642 | 19.589 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22.819 | 122.046 | 22.140 | 49.642 | 19.589 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 99.715 | 97.407 | 97.259 | 93.872 | 93.866 |
| Equity | 22.255 | 92.104 | 24.243 | 73.885 | 93.474 |
| Long-term debt | 77.428 | 5.269 | 72.999 | 19.965 | 343 |
| Short-term debt | 32 | 35 | 18 | 21 | 49 |
| Total debt | 77.460 | 5.304 | 73.016 | 19.987 | 392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2026 |
| Former (2) | ||
JB Management | Management | 2021 – 2026 |
AM Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (7) | ||
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2026 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Johnny Boris Bertelsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Board of Directors | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |