| Revenue | DKK 57K | -139% |
| EBITDA | DKK 57K | +151% |
| Net profit | DKK -3,8M | +17% |
| Total assets | DKK 12K | -93% |
| Equity | DKK -5M | -326% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -131 | -135 | -99 | -148 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -135 | -99 | -112 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -135 | -99 | -112 | 57 |
| Net financials | -1.265 | -4.562 | -6.988 | -4.361 | -3.813 |
| Profit before tax | -1.396 | -4.697 | -7.087 | -4.473 | -3.755 |
| Tax | -0 | -0 | -0 | 161 | 77 |
| Net profit | -1.396 | -4.697 | -7.087 | -4.634 | -3.832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 599 | 10.973 | 1.466 | 178 | 12 |
| Equity | -1.356 | 5.347 | 260 | -1.174 | -5.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.899 | 5.276 | 636 | 1.353 | 2.199 |
| Total debt | 1.899 | 5.276 | 636 | 1.353 | 2.199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Grevsen Jørgensen | Management | 0 companies |
| Carsten Viggo Bæk | Board of Directors | 0 companies |
| Morten Ditmer Sørensen | Board of Directors | 0 companies |
| Holger Kristiansen | Chairman | 0 companies |
| Henrik Juul | Chairman | 0 companies |
| Carsten Munk Jensen | Board of Directors | 0 companies |
| Mathias Møller Salomonsson | Board of Directors | 0 companies |
| Søren Søe Holm | Board of Directors | 0 companies |