| Revenue | DKK 3,3M | +2197% |
| EBITDA | DKK 65,5M | +3096% |
| Net profit | DKK 45,9M | +3752% |
| Total assets | DKK 363,6M | +82% |
| Equity | DKK 97M | +90% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 312 | 497 | 357 | 146 | 3.348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 65.031 | -4.581 | 2.050 | 65.513 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 312 | 65.031 | -4.581 | 2.050 | 65.513 |
| Net financials | -2 | -211 | -1.309 | -521 | -6.602 |
| Profit before tax | 311 | 64.820 | -5.890 | 1.529 | 58.911 |
| Tax | 68 | 14.262 | -1.290 | 337 | 13.018 |
| Net profit | 242 | 50.558 | -4.600 | 1.191 | 45.893 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.739 | 105.025 | 120.976 | 199.405 | 363.590 |
| Equity | 4.000 | 54.558 | 49.959 | 51.150 | 97.042 |
| Long-term debt | 32.593 | 35.919 | 56.653 | 61.005 | 61.148 |
| Short-term debt | 78 | 73 | 1.106 | 73.654 | 178.629 |
| Total debt | 32.671 | 35.992 | 57.758 | 134.659 | 239.778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Board of Directors | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| André Sørensen | Management | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Karl Peter Korsgaard Sørensen | Board of Directors | 0 companies |
| Tina Sejr Gad | Board of Directors | 0 companies |