| Revenue | DKK 3M | -39% |
| EBITDA | DKK -5,8M | -25% |
| Net profit | DKK -6,9M | -30% |
| Total assets | DKK 13,5M | +61% |
| Equity | DKK -6,1M | -53% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 321 | 1.509 | 3.158 | 4.946 | 2.998 |
| Staff expenses | -277 | -1.192 | -4.739 | -9.562 | -8.770 |
| EBITDA | 44 | 316 | -1.582 | -4.616 | -5.772 |
| Depreciation & amort. | -0 | -0 | -0 | -113 | -589 |
| EBIT | 44 | 316 | -1.582 | -4.728 | -6.361 |
| Net financials | -2 | -14 | -109 | -585 | -537 |
| Profit before tax | 41 | 302 | -1.691 | -5.313 | -6.898 |
| Tax | 9 | 67 | -499 | -1 | -0 |
| Net profit | 32 | 236 | -1.192 | -5.311 | -6.898 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.057 | 1.706 | 8.383 | 8.415 | 13.526 |
| Equity | 72 | 308 | 283 | -4.001 | -6.114 |
| Long-term debt | 0 | 0 | 3.876 | 4.243 | 11.788 |
| Short-term debt | 1.984 | 1.331 | 4.222 | 8.172 | 7.853 |
| Total debt | 1.984 | 1.331 | 8.098 | 12.416 | 19.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2026 | — | — |
NA Management | Management | 2021 | — | — |
BK Management | Management | 2020 | — | — |
JM Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRING Speedbooting 2019 ApS | Company | 33.3% | 33.3% | 2024 |
Foxhole.dings ApS | Company | 15.0% | 15.0% | 2023 |
Brakvand ApS | Company | 10.0% | 10.0% | 2023 |
InstallatørGruppen Danmark ApS | Company | 10.0% | 10.0% | 2024 |
Houmølle-Præstholm Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kofoed Ibsen | Management | 0 companies |
| Niklas Albert Allamand Frijs-Madsen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Jacob Mortensen | Management | 0 companies |
| Michael Zöllner | Chairman | 0 companies |
| Mads Misiak Friis | Board of Directors | 0 companies |
| Jacob Madsen | Chairman | 0 companies |
| Thorbjørn Fink | Board of Directors | 0 companies |
| Martin Kring | Board of Directors | 0 companies |
| Jonathan Rautiainan Andreasen | Board of Directors | 0 companies |
| Morten Hultberg Buchgreitz | Board of Directors | 0 companies |
| Kristian Bloch | Board of Directors | 0 companies |