Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Bodil ApS
APS
Active
Advertising protection
CVR 41246421
Frederiksborggade 22, 1360
København K
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2020 · 6 years old
20 employees
bodil.energy
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Bodil ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2021: 2M
2M
2021
2022: 3M (+50% vs 2021)
3M
+50%
2022
2023: 5M (+67% vs 2022)
5M
+67%
2023
2024: 3M (-40% vs 2023)
3M
-40%
2024
2025: 7M (+133% vs 2024)
7M
+133%
2025
EBITDA
DKK millions
0M
-2M
-4M
-6M
-7M
2021: 0M
0M
2021
2022: -2M
-2M
2022
2023: -5M (-150% vs 2022)
-5M
-150%
2023
2024: -6M (-20% vs 2023)
-6M
-20%
2024
2025: -2M (+67% vs 2024)
-2M
+67%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
6.579
2.998
4.946
3.158
1.509
Staff expenses
-8.306
-8.770
-9.562
-4.739
-1.192
EBITDA
-1.727
-5.772
-4.616
-1.582
316
Depreciation & amort.
-4.712
-589
-113
-0
-0
EBIT
-6.439
-6.361
-4.728
-1.582
316
Net financials
-3.027
-537
-585
-109
-14
Profit before tax
-9.466
-6.898
-5.313
-1.691
302
Tax
-1.320
-0
-1
-499
67
Net profit
-8.146
-6.898
-5.311
-1.192
236
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
14.292
13.526
8.415
8.383
1.706
Equity
-13.335
-6.114
-4.001
283
308
Long-term debt
17.762
11.788
4.243
3.876
0
Short-term debt
9.865
7.853
8.172
4.222
1.331
Total debt
27.627
19.641
12.416
8.098
1.331
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-26,2 %
This company
2021
2025
Equity ratio
-93,3 %
This company
38,2 %
Market median
This company
Market median
344% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-123,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,46×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Bodil ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
