| Revenue | DKK -9K | +7% |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK 2,5M | -28% |
| Total assets | DKK 92,4M | +1% |
| Equity | DKK 91,7M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -22 | -47 | -52 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -47 | -52 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -47 | -52 | -9 | -9 |
| Net financials | 45.817 | 4.992 | 3.255 | 3.568 | 2.563 |
| Profit before tax | 45.795 | 4.945 | 3.202 | 3.559 | 2.554 |
| Tax | 21 | 31 | 45 | 43 | 12 |
| Net profit | 45.774 | 4.914 | 3.157 | 3.516 | 2.542 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 81.314 | 105.235 | 95.782 | 91.719 | 92.437 |
| Equity | 81.239 | 105.182 | 95.675 | 91.626 | 91.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 53 | 107 | 93 | 707 |
| Total debt | 75 | 53 | 107 | 93 | 707 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 100% | 100% | 2022 | |
| Individual | 25–33.32% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mitzi Daarbak | Management | 0 companies |