Riskpilot← Back to searchSign inGet full accessFrøstrup Maskinstation ApS
APSActiveCVR 41376694Kirkevej 45Support activities for crop production · NACE 0161Est. 202011 employees
Revenue 2025
DKK 12,3M
+8% vs 2024
EBITDA margin
63.3%
+19% vs 2024
Equity ratio
26.2%
Financial strength
Net profit 2025
DKK 2M
+79% vs 2024
| Revenue | DKK 12,3M | +8% |
| EBITDA | DKK 7,8M | +19% |
| Net profit | DKK 2M | +79% |
| Total assets | DKK 36,2M | +27% |
| Equity | DKK 9,5M | +27% |
| Employees | 11 | — |
Legal name
Frøstrup Maskinstation ApS
CVR number
41376694
Legal form
Anpartsselskab
NACE code
0161 · Support activities for crop production
Founded
7. maj 2020
Share capital
DKK 166.667
Employees
11 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af Lars Langballe, Søren Langballe og Rasmus Langballe Bertelsen i forening
Company purpose
Selskabets formål er drift af maskinstation og dermed efter direktionens skøn sammenlignelig virksomhed.
Address
Kirkevej 45
Phone
+4521738288
Email
kontor@frms.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 8.463 | 8.441 | 9.367 | 9.752 | 11.389 | 12.349 |
| Staff expenses | -3.695 | -3.884 | -3.988 | -4.782 | -4.810 | -4.469 |
| EBITDA | 4.769 | 4.557 | 5.379 | 4.970 | 6.551 | 7.823 |
| Depreciation & amort. | -3.029 | -3.036 | -2.785 | -2.826 | -4.173 | -4.632 |
| EBIT | 1.739 | 1.521 | 2.595 | 2.144 | 2.377 | 3.190 |
| Net financials | -417 | -257 | -350 | -961 | -935 | -598 |
| Profit before tax | 1.323 | 1.264 | 2.244 | 1.183 | 1.442 | 2.592 |
| Tax | 341 | 239 | 264 | 272 | 315 | 572 |
| Net profit | 982 | 1.025 | 1.980 | 911 | 1.126 | 2.021 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 25.003 | 25.600 | 26.644 | 29.706 | 28.586 | 36.192 |
| Equity | 3.065 | 4.090 | 5.410 | 6.321 | 7.447 | 9.468 |
| Long-term debt | 13.617 | 12.518 | 12.855 | 12.358 | 11.761 | 16.499 |
| Short-term debt | 6.534 | 7.220 | 6.474 | 8.851 | 6.882 | 7.167 |
| Total debt | 20.151 | 19.737 | 19.329 | 21.209 | 18.644 | 23.666 |
EBITDA margin
63.3%
This company
15.8%
Market median
+301% vs market
20202025
Equity ratio
26.2%
This company
38.2%
Market median
-31% vs market
20202025
Return on equity
21.3%
This company
18.4%
Market median
+16% vs market
20202025
Net profit margin
16.4%
This company
8.1%
Market median
+102% vs market
20202025
Asset turnover
0.34×
This company
1.12×
Market median
-70% vs market
20202025
Debt / equity
2.82×
This company
0.62×
Market median
-355% vs market
20202025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LL Frøstrup Holding ApS | Company | 25.0% | 25.0% | 2026 |
SL Frøstrup Holding ApS | Company | 25.0% | 25.0% | 2026 |
RLB Frøstrup Holding ApS | Company | 25.0% | 25.0% | 2026 |
Kirk Group ApS | Company | 10.0% | 10.0% | 2026 |
Frøstrup Maskinstation Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Kirk Group ApS
Frøstrup Maskinstation ApS Board members of Frøstrup Maskinstation ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Langballe Bertelsen | Management | 0 companies |
| Søren Langballe | Board of Directors | 0 companies |
| Morten Yde Kirk | Board of Directors | 0 companies |
| Lars Langballe | Chairman | 0 companies |