Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Frøstrup Maskinstation ApS
APS
Active
Advertising protection
CVR 41376694
Kirkevej 45, 7741
Frøstrup
Support activities for crop production
·
NACE 0161
Est. 2020 · 6 years old
15 employees
Monitor
Share
Denmark
/
Companies
/
Support activities for crop production
/
Frøstrup Maskinstation ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
7M
10M
14M
8M
2021
9M
2022
10M
2023
11M
2024
12M
2025
EBITDA
DKK millions
10M
8M
5M
3M
0M
5M
2021
5M
0%
2022
5M
0%
2023
7M
+40%
2024
8M
+14%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
8.441
9.367
9.752
11.389
12.349
Staff expenses
-3.884
-3.988
-4.782
-4.810
-4.469
EBITDA
4.557
5.379
4.970
6.551
7.823
Depreciation & amort.
-3.036
-2.785
-2.826
-4.173
-4.632
EBIT
1.521
2.595
2.144
2.377
3.190
Net financials
-257
-350
-961
-935
-598
Profit before tax
1.264
2.244
1.183
1.442
2.592
Tax
239
264
272
315
572
Net profit
1.025
1.980
911
1.126
2.021
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
25.600
26.644
29.706
28.586
36.192
Equity
4.090
5.410
6.321
7.447
9.468
Long-term debt
12.518
12.855
12.358
11.761
16.499
Short-term debt
7.220
6.474
8.851
6.882
7.167
Total debt
19.737
19.329
21.209
18.644
23.666
Financial ratios
5-year trend
EBITDA margin (of gross profit)
63.3%
This company
2021
2025
Equity ratio
26.2%
This company
38.2%
Market median
-31% vs market
2021
2025
Return on equity
21.3%
This company
18.4%
Market median
+16% vs market
2021
2025
Net profit margin (of gross profit)
16.4%
This company
2021
2025
Asset turnover (of gross profit)
0.34×
This company
2021
2025
Debt / equity
2.82×
This company
0.62×
Market median
-355% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Frøstrup Maskinstation ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network