| Revenue | DKK 5,6M | -7% |
| EBITDA | DKK 272K | +138% |
| Net profit | DKK 69K | +112% |
| Total assets | DKK 11M | -5% |
| Equity | DKK 2,5M | +3% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.854 | 6.987 | 5.316 | 5.967 | 5.575 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.302 |
| EBITDA | 1.547 | 3.665 | -528 | -723 | 272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.547 | 3.665 | -528 | -723 | 272 |
| Net financials | 2 | 37 | 65 | -9 | -181 |
| Profit before tax | 1.550 | 3.702 | -463 | -733 | 91 |
| Tax | 341 | 815 | -101 | -159 | 22 |
| Net profit | 1.209 | 2.887 | -363 | -574 | 69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.828 | 6.823 | 4.392 | 11.543 | 10.973 |
| Equity | 1.709 | 3.396 | 3.033 | 2.459 | 2.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 3.427 | 1.360 | 8.810 | 8.039 |
| Total debt | 1.119 | 3.427 | 1.360 | 8.810 | 8.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WJ Management | Management | 2023 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN FORTUNA COMPANY A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| William Just Karberg | Management | 0 companies |
| Gustav Just Karberg | Chief Executive Officer | 0 companies |
| Frederik Just Karberg | Board of Directors | 0 companies |
| Kenneth Bøgebjerg Hansen | Board of Directors | 0 companies |
| Kenn Schou Benkjær | Chairman | 0 companies |
| Erik Thomsen Pedersen | Board of Directors | 0 companies |