Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Shake-it A/S
A/S
Active
CVR 41606045
Århusgade 88, 2100
København Ø
Manufacture of other non-distilled fermented beverages
·
NACE 1104
Est. 2020 · 5 years old
3 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other non-distilled fermented beverages
/
Shake-it A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
2M
4M
6M
8M
3M
2021
7M
2022
5M
2023
6M
2024
6M
2025
EBITDA
DKK millions
5M
3M
2M
0M
-1M
2M
2021
4M
+100%
2022
-1M
-125%
2023
-1M
0%
2024
0M
+100%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
2.854
6.987
5.316
5.967
5.575
Staff expenses
-0
-0
-0
-0
-3.302
EBITDA
1.547
3.665
-528
-723
272
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
1.547
3.665
-528
-723
272
Net financials
2
37
65
-9
-181
Profit before tax
1.550
3.702
-463
-733
91
Tax
341
815
-101
-159
22
Net profit
1.209
2.887
-363
-574
69
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
2.828
6.823
4.392
11.543
10.973
Equity
1.709
3.396
3.033
2.459
2.528
Long-term debt
0
0
0
0
0
Short-term debt
1.119
3.427
1.360
8.810
8.039
Total debt
1.119
3.427
1.360
8.810
8.039
Financial ratios
5-year trend
EBITDA margin (of gross profit)
4.9%
This company
2021
2025
Equity ratio
23.0%
This company
38.2%
Market median
-40% vs market
2021
2025
Return on equity
2.7%
This company
18.4%
Market median
-85% vs market
2021
2025
Net profit margin (of gross profit)
1.2%
This company
2021
2025
Asset turnover (of gross profit)
0.51×
This company
2021
2025
Debt / equity
3.34×
This company
0.62×
Market median
-439% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-05-01 – 2025-04-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-05-01 – 2024-04-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-05-01 – 2023-04-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-05-01 – 2022-04-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-08-19 – 2021-04-30
View
PDF
More on Shake-it A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network