| Revenue | DKK -59K | -110% |
| EBITDA | DKK -134K | -85% |
| Net profit | DKK -171K | -169% |
| Total assets | DKK 8M | -2% |
| Equity | DKK 3,2M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 215 | 1.209 | 1.050 | 593 | -59 |
| Staff expenses | -284 | -1.062 | -1.045 | -665 | -75 |
| EBITDA | -69 | 147 | 5 | -72 | -134 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | 147 | 5 | -72 | -134 |
| Net financials | -12 | -31 | 42 | -8 | -85 |
| Profit before tax | -81 | 116 | 46 | -80 | -219 |
| Tax | -18 | 39 | 13 | -17 | -48 |
| Net profit | -63 | 77 | 33 | -63 | -171 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 900 | 3.760 | 6.169 | 8.153 | 7.980 |
| Equity | 337 | 414 | 3.447 | 3.384 | 3.213 |
| Long-term debt | 0 | 0 | 1.040 | 1.081 | 1.125 |
| Short-term debt | 563 | 3.346 | 1.682 | 3.688 | 3.642 |
| Total debt | 563 | 3.346 | 2.722 | 4.769 | 4.766 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Jesper Stærmose Andersen | Management | 0 companies |
| Lars Johansson | Chairman | 0 companies |
| Jesper Amtkjær Møller | Board of Directors | 0 companies |
| Ronald Edwin van den Hoorn | Board of Directors | 0 companies |