| Revenue | DKK 4,6M | +1% |
| EBITDA | DKK 8M | -45% |
| Net profit | DKK 5,6M | -48% |
| Total assets | DKK 117,7M | +4% |
| Equity | DKK 53M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 996 | 4.584 | 4.370 | 4.523 | 4.553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.230 | 2.580 | -1.811 | 14.535 | 8.037 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31.230 | 2.580 | -1.811 | 14.535 | 8.037 |
| Net financials | -326 | -1.245 | -837 | -844 | -919 |
| Profit before tax | 30.904 | 1.335 | -2.648 | 13.691 | 7.118 |
| Tax | 6.842 | 294 | -582 | 3.012 | 1.566 |
| Net profit | 24.062 | 1.041 | -2.065 | 10.679 | 5.552 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 108.964 | 110.704 | 104.663 | 113.070 | 117.705 |
| Equity | 23.946 | 45.459 | 41.394 | 48.472 | 53.025 |
| Long-term debt | 0 | 54.885 | 54.120 | 53.342 | 52.552 |
| Short-term debt | 78.368 | 4.154 | 4.308 | 4.214 | 4.325 |
| Total debt | 78.368 | 59.039 | 58.427 | 57.556 | 56.876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (4) | ||
AP Management | Management | 2020 – 2021 |
PK Management | Management | 2022 – 2024 |
AM Management | Management | 2021 – 2022 |
PS Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Allan Pagh Hansen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Sten Christensen | Management | 0 companies |
| Anders Peter Westmark | Board of Directors | 0 companies |
| Ivan Swenson Dahl | Board of Directors | 0 companies |
| Lars Rasch Børglum | Chairman | 0 companies |