| Revenue | DKK -859K | -2% |
| EBITDA | DKK -949K | +2% |
| Net profit | DKK 55,8M | +2% |
| Total assets | DKK 299,5M | +14% |
| Equity | DKK 297,5M | +14% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -326 | -848 | -864 | -880 | -859 |
| Staff expenses | -0 | -0 | -90 | -90 | -90 |
| EBITDA | -326 | -848 | -954 | -970 | -949 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -326 | -848 | -954 | -970 | -949 |
| Net financials | 21.726 | 6.477 | -16.887 | 55.298 | 57.015 |
| Profit before tax | 21.400 | 5.629 | -17.841 | 54.328 | 56.067 |
| Tax | 1.106 | 849 | 61 | -155 | 247 |
| Net profit | 20.294 | 4.780 | -17.901 | 54.483 | 55.820 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 294.062 | 238.892 | 210.914 | 262.661 | 299.499 |
| Equity | 231.748 | 232.336 | 206.052 | 260.534 | 297.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62.314 | 6.556 | 4.862 | 2.126 | 2.007 |
| Total debt | 62.314 | 6.556 | 4.862 | 2.126 | 2.007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2024 |
| Former (1) | ||
PK Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 25–33.32% | 25% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Peter Westmark | Board of Directors | 0 companies |
| Ivan Swenson Dahl | Board of Directors | 0 companies |
| Lars Rasch Børglum | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |