| Revenue | DKK 43,1M | +56% |
| EBITDA | DKK 17,1M | +121% |
| Net profit | DKK 9,8M | +404% |
| Total assets | DKK 63,3M | -13% |
| Equity | DKK 18,6M | +110% |
| Employees | 70 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.836 | 16.726 | 20.128 | 27.624 | 43.129 |
| Staff expenses | -9.461 | -15.326 | -17.696 | -19.885 | -26.071 |
| EBITDA | 1.375 | 1.400 | 2.432 | 7.734 | 17.058 |
| Depreciation & amort. | -918 | -1.991 | -3.128 | -3.598 | -2.782 |
| EBIT | 457 | -591 | -696 | 4.136 | 14.276 |
| Net financials | -830 | -659 | -1.753 | -1.690 | -1.736 |
| Profit before tax | -373 | -1.250 | -2.449 | 2.446 | 12.540 |
| Tax | -103 | -321 | -571 | 506 | 2.758 |
| Net profit | -270 | -929 | -1.878 | 1.940 | 9.782 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 32.158 | 44.440 | 52.843 | 72.684 | 63.310 |
| Equity | 9.730 | 8.801 | 6.923 | 8.863 | 18.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.000 | 35.078 | 45.460 | 63.503 | 44.372 |
| Total debt | 22.000 | 35.078 | 45.460 | 63.503 | 44.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semler Mobility Retail A/S | Company | 50.0% | 50.0% | 2020 |
UGGERHØJ HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
HSR Invest ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Skøt Rasmussen | Chief Executive Officer | 0 companies |
| Lars Bjørn Rasmussen | Chief Executive Officer | 0 companies |
| Michael Ebeling | Chairman | 0 companies |
| Claus Bjerring Christiansen | Chairman | 0 companies |
| Sten Uggerhøj | Deputy Chairman | 0 companies |
| Søren Thomsen | Board of Directors | 0 companies |