Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Semler Mobility Silkeborg A/S
A/S
Active
Advertising protection
CVR 41666951
Lillehøjvej 44, 8600
Silkeborg
Retail sale of motor vehicles
·
NACE 4781
Est. 2020 · 5 years old
71 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of motor vehicles
/
Semler Mobility Silkeborg A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
12M
25M
37M
49M
11M
2021
17M
2022
20M
2023
28M
2024
43M
2025
EBITDA
DKK millions
21M
16M
11M
5M
0M
1M
2021
1M
0%
2022
2M
+100%
2023
8M
+300%
2024
17M
+113%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
10.836
16.726
20.128
27.624
43.129
Staff expenses
-9.461
-15.326
-17.696
-19.885
-26.071
EBITDA
1.375
1.400
2.432
7.734
17.058
Depreciation & amort.
-918
-1.991
-3.128
-3.598
-2.782
EBIT
457
-591
-696
4.136
14.276
Net financials
-830
-659
-1.753
-1.690
-1.736
Profit before tax
-373
-1.250
-2.449
2.446
12.540
Tax
-103
-321
-571
506
2.758
Net profit
-270
-929
-1.878
1.940
9.782
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
32.158
44.440
52.843
72.684
63.310
Equity
9.730
8.801
6.923
8.863
18.645
Long-term debt
0
0
0
0
0
Short-term debt
22.000
35.078
45.460
63.503
44.372
Total debt
22.000
35.078
45.460
63.503
44.372
Financial ratios
5-year trend
EBITDA margin (of gross profit)
39.6%
This company
2021
2025
Equity ratio
29.5%
This company
38.2%
Market median
-23% vs market
2021
2025
Return on equity
52.5%
This company
18.4%
Market median
+185% vs market
2021
2025
Net profit margin (of gross profit)
22.7%
This company
2021
2025
Asset turnover (of gross profit)
0.68×
This company
2021
2025
Debt / equity
2.40×
This company
0.62×
Market median
-287% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-09-10 – 2021-12-31
View
PDF
More on Semler Mobility Silkeborg A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network