| Revenue | DKK 1M | +3% |
| EBITDA | DKK 1M | +3% |
| Net profit | DKK 1,3M | -33% |
| Total assets | DKK 16,3M | -60% |
| Equity | DKK 15,2M | -61% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 685 | 9.097 | 1.236 | 978 | 1.011 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 685 | 9.097 | 1.236 | 978 | 1.011 |
| Depreciation & amort. | -180 | -104 | -97 | -93 | -89 |
| EBIT | 505 | 8.993 | 1.138 | 885 | 921 |
| Net financials | 0 | 372 | 710 | 1.406 | 648 |
| Profit before tax | 505 | 9.365 | 1.849 | 2.291 | 1.569 |
| Tax | 111 | 2.318 | 413 | 334 | 252 |
| Net profit | 394 | 7.047 | 1.435 | 1.958 | 1.318 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.648 | 38.557 | 41.187 | 40.485 | 16.348 |
| Equity | 28.394 | 35.441 | 36.876 | 38.834 | 15.152 |
| Long-term debt | 0 | 2.186 | 324 | 325 | 208 |
| Short-term debt | 973 | 517 | 3.484 | 815 | 433 |
| Total debt | 973 | 2.703 | 3.808 | 1.141 | 641 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2025 |
| Former (2) | ||
JH Management | Management | 2020 – 2025 |
TL Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hjere Nonnemann | Management | 0 companies |
| Tom Lotz | Management | 0 companies |
| Kim Nickolas Falke Karlsen | Management | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Anders Steen Westermann | Board of Directors | 0 companies |