Riskpilot← Back to searchSign inGet full accessSmiley ApS
APSActiveCVR 41876727Rosensgade 12Rental and operating of own or leased real estate · NACE 6820Est. 2020— employees
Revenue 2025
DKK 7,5M
+11% vs 2024
EBITDA margin
100.0%
+11% vs 2024
Equity ratio
3.9%
Financial strength
Net profit 2025
DKK 2,1M
+92% vs 2024
| Revenue | DKK 7,5M | +11% |
| EBITDA | DKK 7,5M | +11% |
| Net profit | DKK 2,1M | +92% |
| Total assets | DKK 107,4M | +3% |
| Equity | DKK 4,2M | +106% |
| Employees | — | — |
Legal name
Smiley ApS
CVR number
41876727
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
20. november 2020
Share capital
DKK 40.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører i forening.
Company purpose
Selskabets formål er projektudvikling, køb, salg og udlejning af fast ejendom samt eje kapitalandele i andre selskaber og al virksomhed, der efter direktionens skøn er beslægtet hermed.
Address
Rosensgade 12
Email
info@systemestate.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -791 | 3.480 | 6.242 | 6.768 | 7.522 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -791 | 3.480 | 6.242 | 6.768 | 7.522 |
| Depreciation & amort. | -153 | -1.041 | -1.243 | -1.297 | -1.366 |
| EBIT | -944 | 2.438 | 4.999 | 5.471 | 6.157 |
| Net financials | -530 | -1.500 | -3.357 | -4.038 | -3.401 |
| Profit before tax | -1.475 | 938 | 1.642 | 1.433 | 2.756 |
| Tax | -324 | 206 | 361 | 315 | 606 |
| Net profit | -1.151 | 731 | 1.281 | 1.118 | 2.149 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 74.854 | 92.927 | 100.063 | 103.889 | 107.443 |
| Equity | -1.111 | -379 | 902 | 2.020 | 4.170 |
| Long-term debt | 47.077 | 44.739 | 42.574 | 40.327 | 69.059 |
| Short-term debt | 28.887 | 48.016 | 55.505 | 59.908 | 32.020 |
| Total debt | 75.965 | 92.755 | 98.079 | 100.235 | 101.079 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20212025
Equity ratio
3.9%
This company
38.2%
Market median
-90% vs market
20212025
Return on equity
51.6%
This company
18.4%
Market median
+180% vs market
20212025
Net profit margin
28.6%
This company
8.1%
Market median
+253% vs market
20212025
Asset turnover
0.07×
This company
1.12×
Market median
-94% vs market
20212025
Debt / equity
24.77×
This company
0.62×
Market median
-3895% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-11-20 – 2021-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
NL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRGEN DANIELSEN ApS | Company | 66.7% | 66.7% | 2020 |
Lund Estate Holding ApS | Company | 20.0% | 20.0% | 2020 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
JØRGEN DANIELSEN ApS
Smiley ApS Board members of Smiley ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Danielsen | Management | 0 companies |
| Niels Lund Lihn | Management | 0 companies |