Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smiley ApS
APS
Active
Advertising protection
CVR 41876727
Rosensgade 12, 8000
Aarhus C
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2020 · 5 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Smiley ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
11M
7M
4M
0M
-4M
2021: -1M
-1M
2021
2022: 3M (+400% vs 2021)
3M
+400%
2022
2023: 6M (+100% vs 2022)
6M
+100%
2023
2024: 7M (+17% vs 2023)
7M
+17%
2024
2025: 8M (+14% vs 2024)
8M
+14%
2025
EBITDA
DKK millions
11M
7M
4M
0M
-4M
2021: -1M
-1M
2021
2022: 3M (+400% vs 2021)
3M
+400%
2022
2023: 6M (+100% vs 2022)
6M
+100%
2023
2024: 7M (+17% vs 2023)
7M
+17%
2024
2025: 8M (+14% vs 2024)
8M
+14%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.522
6.768
6.242
3.480
-791
Staff expenses
-0
-0
-0
-0
-0
EBITDA
7.522
6.768
6.242
3.480
-791
Depreciation & amort.
-1.366
-1.297
-1.243
-1.041
-153
EBIT
6.157
5.471
4.999
2.438
-944
Net financials
-3.401
-4.038
-3.357
-1.500
-530
Profit before tax
2.756
1.433
1.642
938
-1.475
Tax
606
315
361
206
-324
Net profit
2.149
1.118
1.281
731
-1.151
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
107.443
103.889
100.063
92.927
74.854
Equity
4.170
2.020
902
-379
-1.111
Long-term debt
69.059
40.327
42.574
44.739
47.077
Short-term debt
32.020
59.908
55.505
48.016
28.887
Total debt
101.079
100.235
98.079
92.755
75.965
Financial ratios
5-year trend
EBITDA margin (of gross profit)
100,0 %
This company
2021
2025
Equity ratio
3,9 %
This company
38,2 %
Market median
This company
Market median
90% below market
2021
2025
Return on equity
51,6 %
This company
18,4 %
Market median
This company
Market median
180% above market
2021
2025
Net profit margin (of gross profit)
28,6 %
This company
2021
2025
Asset turnover (of gross profit)
0,07×
This company
2021
2025
Debt / equity
24,77×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-11-20 – 2021-09-30
View
PDF
More on Smiley ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
