| Revenue | DKK -9,7M | -19% |
| EBITDA | DKK -1,7M | +74% |
| Net profit | DKK -6,6M | +2% |
| Total assets | DKK 23,9M | -57% |
| Equity | DKK -13,8M | -92% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -335 | -604 | -862 | -11.997 | -9.740 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -335 | -604 | -23.162 | -6.697 | -1.740 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | -604 | -23.162 | -6.697 | -1.740 |
| Net financials | -79 | -170 | -112 | -49 | -4.870 |
| Profit before tax | -414 | -774 | -23.274 | -6.746 | -6.610 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -414 | -774 | -23.274 | -6.746 | -6.610 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.735 | 67.181 | 79.315 | 55.634 | 23.864 |
| Equity | 23.586 | 22.812 | -462 | -7.208 | -13.818 |
| Long-term debt | 0 | 0 | 0 | 28.610 | 0 |
| Short-term debt | 1.149 | 44.369 | 79.777 | 34.232 | 37.501 |
| Total debt | 1.149 | 44.369 | 79.777 | 62.842 | 37.501 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SN Management | Management | 2023 |
| Former (1) | ||
FS Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Svalgaard | Management | 0 companies |
| Stine Nagstrup Kjær | Management | 0 companies |
| Jan Severin Sølbæk | Chairman | 0 companies |
| Mads Jensen Møller | Board of Directors | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Kristoffer Emil Eriksen | Board of Directors | 0 companies |