| Revenue | DKK 4,6M | -21% |
| EBITDA | DKK -73K | -105% |
| Net profit | DKK -73K | -106% |
| Total assets | DKK 2,3M | -40% |
| Equity | DKK 968K | -47% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.702 | 6.564 | 5.769 | 4.555 |
| Staff expenses | -2.482 | -4.657 | -4.221 | -4.628 |
| EBITDA | 220 | 1.907 | 1.548 | -73 |
| Depreciation & amort. | -0 | -0 | -51 | -48 |
| EBIT | 220 | 1.907 | 1.497 | -121 |
| Net financials | -10 | -15 | 16 | 41 |
| Profit before tax | 211 | 1.893 | 1.513 | -80 |
| Tax | 49 | 418 | 348 | -7 |
| Net profit | 161 | 1.474 | 1.165 | -73 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 887 | 3.917 | 3.761 | 2.258 |
| Equity | 201 | 1.676 | 1.841 | 968 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 686 | 2.241 | 1.917 | 1.290 |
| Total debt | 686 | 2.241 | 1.917 | 1.290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Therp & Kjems ApS | Company | 33.3% | 33.3% | 2025 |
F. E. BORDING A/S | Company | 33.3% | 33.3% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
Stokholm Holdings ApS | Company | 33.3% | 33.3% | 2021 |
Risby Ventures ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Philip Therp | Chief Executive Officer | 0 companies |
| Wenche Leithe | Chairman | 0 companies |
| Steen Rocatis | Board of Directors | 0 companies |
| Bernt Johan Qvistgaard Therp | Chairman | 0 companies |
| Wenche Leithe | Board of Directors | 0 companies |
| Rolf Nordahl | Board of Directors | 0 companies |
| Pål Brun Hauge | Board of Directors | 0 companies |