Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Moonraker ApS
APS
Active
Advertising protection
CVR 41963409
Borgergade 2, 1300
København K
Activities of advertising agencies
·
NACE 7311
Est. 2020 · 5 years old
7 employees
cognitodigital.dk
Monitor
Share
Denmark
/
Companies
/
Activities of advertising agencies
/
Moonraker ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2021: 3M
3M
2021
2022: 7M (+133% vs 2021)
7M
+133%
2022
2023: 6M (-14% vs 2022)
6M
-14%
2023
2024: 5M (-17% vs 2023)
5M
-17%
2024
2025: 5M (0% vs 2024)
5M
0%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 0M
0M
2021
2022: 2M
2M
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
5.362
4.555
5.769
6.564
2.702
Staff expenses
-5.611
-4.628
-4.221
-4.657
-2.482
EBITDA
-249
-73
1.548
1.907
220
Depreciation & amort.
-422
-48
-51
-0
-0
EBIT
-670
-121
1.497
1.907
220
Net financials
-242
41
16
-15
-10
Profit before tax
-912
-80
1.513
1.893
211
Tax
-170
-7
348
418
49
Net profit
-741
-73
1.165
1.474
161
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.804
2.258
3.761
3.917
887
Equity
2.101
968
1.841
1.676
201
Long-term debt
0
0
0
0
0
Short-term debt
7.702
1.290
1.917
2.241
686
Total debt
7.702
1.290
1.917
2.241
686
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-4,6 %
This company
2021
2025
Equity ratio
21,4 %
This company
38,2 %
Market median
This company
Market median
44% below market
2021
2025
Return on equity
-35,3 %
This company
18,4 %
Market median
This company
Market median
292% below market
2021
2025
Net profit margin (of gross profit)
-13,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,55×
This company
2021
2025
Debt / equity
3,67×
This company
0,62×
Market median
This company
Market median
492% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-12-03 – 2021-12-31
View
PDF
More on Moonraker ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
