Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Openframe ApS
APS
Active
Advertising protection
CVR 42049581
Nannasgade 28, 2200
København N
Other software publishing
·
NACE 5829
Est. 2021 · 5 years old
7 employees
www.openframe.org
Monitor
Share
Denmark
/
Companies
/
Other software publishing
/
Openframe ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
2M
3M
5M
-1M
2021
0M
2022
1M
2023
3M
2024
4M
2025
EBITDA
DKK millions
0M
-1M
-2M
-3M
-4M
-3M
2021
-3M
0%
2022
-2M
+33%
2023
-1M
+50%
2024
-1M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-738
-430
1.237
2.552
3.838
Staff expenses
-1.804
-2.356
-3.240
-3.861
-5.234
EBITDA
-2.542
-2.786
-2.002
-1.309
-1.397
Depreciation & amort.
-1.432
-1.521
-1.612
-1.610
-1.611
EBIT
-3.975
-4.308
-3.614
-2.920
-3.008
Net financials
-124
-185
-214
-942
-477
Profit before tax
-4.098
-4.493
-3.828
-3.861
-3.485
Tax
-633
-910
-936
-259
-411
Net profit
-3.465
-3.583
-2.892
-3.603
-3.074
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
11.223
13.374
16.422
14.687
16.904
Equity
8.283
9.201
12.008
8.405
9.665
Long-term debt
2.056
3.163
2.422
5.119
4.995
Short-term debt
884
1.010
1.992
1.163
2.243
Total debt
2.940
4.173
4.414
6.282
7.238
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-36.4%
This company
2021
2025
Equity ratio
57.2%
This company
38.2%
Market median
+50% vs market
2021
2025
Return on equity
-31.8%
This company
18.4%
Market median
-273% vs market
2021
2025
Net profit margin (of gross profit)
-80.1%
This company
2021
2025
Asset turnover (of gross profit)
0.23×
This company
2021
2025
Debt / equity
0.75×
This company
0.62×
Market median
+21% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-22 – 2021-12-31
View
PDF
More on Openframe ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
