Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Openframe ApS
APS
Active
Advertising protection
CVR 42049581
Nannasgade 28, 2200
København N
Other software publishing
·
NACE 5829
Est. 2021 · 5 years old
5 employees
www.openframe.org
Monitor
Share
Denmark
/
Companies
/
Other software publishing
/
Openframe ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
4M
1M
-1M
-3M
2021: -1M
-1M
2021
2022: 0M (+100% vs 2021)
0M
+100%
2022
2023: 1M
1M
2023
2024: 3M (+200% vs 2023)
3M
+200%
2024
2025: 4M (+33% vs 2024)
4M
+33%
2025
EBITDA
DKK millions
0M
-1M
-2M
-3M
-4M
2021: -3M
-3M
2021
2022: -3M (0% vs 2021)
-3M
0%
2022
2023: -2M (+33% vs 2022)
-2M
+33%
2023
2024: -1M (+50% vs 2023)
-1M
+50%
2024
2025: -1M (0% vs 2024)
-1M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
3.838
2.552
1.237
-430
-738
Staff expenses
-5.234
-3.861
-3.240
-2.356
-1.804
EBITDA
-1.397
-1.309
-2.002
-2.786
-2.542
Depreciation & amort.
-1.611
-1.610
-1.612
-1.521
-1.432
EBIT
-3.008
-2.920
-3.614
-4.308
-3.975
Net financials
-477
-942
-214
-185
-124
Profit before tax
-3.485
-3.861
-3.828
-4.493
-4.098
Tax
-411
-259
-936
-910
-633
Net profit
-3.074
-3.603
-2.892
-3.583
-3.465
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
16.904
14.687
16.422
13.374
11.223
Equity
9.665
8.405
12.008
9.201
8.283
Long-term debt
4.995
5.119
2.422
3.163
2.056
Short-term debt
2.243
1.163
1.992
1.010
884
Total debt
7.238
6.282
4.414
4.173
2.940
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-36,4 %
This company
2021
2025
Equity ratio
57,2 %
This company
38,2 %
Market median
This company
Market median
50% above market
2021
2025
Return on equity
-31,8 %
This company
18,4 %
Market median
This company
Market median
273% below market
2021
2025
Net profit margin (of gross profit)
-80,1 %
This company
2021
2025
Asset turnover (of gross profit)
0,23×
This company
2021
2025
Debt / equity
0,75×
This company
0,62×
Market median
This company
Market median
21% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-22 – 2021-12-31
View
PDF
More on Openframe ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
