Riskpilot← Back to searchSign inGet full accessBadmodul A/S
A/SActiveCVR 42062871Industriholmen 31Other specialised construction activities n.e.c. · NACE 4399Est. 202122 employees
Revenue 2025
DKK 17M
+12% vs 2024
EBITDA margin
26.0%
+41% vs 2024
Equity ratio
-123.3%
Financial strength
Net profit 2025
DKK 2,7M
+64% vs 2024
| Revenue | DKK 17M | +12% |
| EBITDA | DKK 4,4M | +41% |
| Net profit | DKK 2,7M | +64% |
| Total assets | DKK 4,3M | +20% |
| Equity | DKK -5,3M | +34% |
| Employees | 22 | — |
Legal name
Badmodul A/S
CVR number
42062871
Legal form
Aktieselskab
NACE code
4399 · Other specialised construction activities n.e.c.
Founded
27. januar 2021
Share capital
DKK 400.000
Employees
22 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med bestyrelsesformanden eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive entreprenørvirksomhed og dermed beslægtet virksomhed.
Address
Industriholmen 31
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.942 | 14.398 | 16.055 | 15.192 | 17.015 |
| Staff expenses | -20.895 | -11.687 | -12.634 | -12.051 | -12.599 |
| EBITDA | -10.953 | 2.712 | 3.420 | 3.141 | 4.416 |
| Depreciation & amort. | -6.002 | -544 | -526 | -689 | -751 |
| EBIT | -16.956 | 2.168 | 2.894 | 2.451 | 3.664 |
| Net financials | -491 | -412 | -313 | -293 | -148 |
| Profit before tax | -12.351 | 1.756 | 2.581 | 2.158 | 3.516 |
| Tax | 2.548 | -148 | 391 | 488 | 781 |
| Net profit | -14.899 | 1.904 | 2.189 | 1.670 | 2.735 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.518 | 4.383 | 5.090 | 3.575 | 4.285 |
| Equity | -14.499 | -11.879 | -9.689 | -8.019 | -5.284 |
| Long-term debt | 6.177 | 4.975 | 6.939 | 5.033 | 2.804 |
| Short-term debt | 17.657 | 11.043 | 7.220 | 6.503 | 6.025 |
| Total debt | 23.834 | 16.019 | 14.159 | 11.536 | 8.829 |
EBITDA margin
26.0%
This company
15.8%
Market median
+65% vs market
20212025
Equity ratio
-123.3%
This company
38.2%
Market median
-423% vs market
20212025
Return on equity
273482000.0%
This company
18.4%
Market median
+1486315117% vs market
20212025
Net profit margin
16.1%
This company
8.1%
Market median
+99% vs market
20212025
Asset turnover
3.97×
This company
1.12×
Market median
+254% vs market
20212025
Debt / equity
1.81×
This company
0.62×
Market median
-192% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-27 – 2021-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2021 | — | — |
PA Founder | Founder | 2021 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brunberg Holding ApS | Company | 33.3% | 15.0% | 2023 |
MAVIC Holding ApS | Company | 25.0% | 15.0% | 2023 |
JWL Invest A/S | Company | 15.0% | 50.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Brunberg Holding ApS
Badmodul A/S Board members of Badmodul A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Christian Hindborg Johansen | Management | 0 companies |
| Patrik Abel Lyng | Founder | 0 companies |
| Charlotte Brunberg Lauritsen | Chief Executive Officer | 0 companies |
| Peter Rassing | Deputy Chairman | 0 companies |
| Mads Lindholm Andreasen | Board of Directors | 0 companies |
| Tage Christensen | Board of Directors | 0 companies |
| Jesper Wichmand Larsen | Chairman | 0 companies |