Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Badmodul A/S
A/S
Active
CVR 42062871
Industriholmen 31, 2650
Hvidovre
Other specialised construction activities n.e.c.
·
NACE 4399
Est. 2021 · 5 years old
21 employees
Monitor
Share
Denmark
/
Companies
/
Other specialised construction activities n.e.c.
/
Badmodul A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
15M
20M
10M
2021
14M
2022
16M
2023
15M
2024
17M
2025
EBITDA
DKK millions
5M
0M
-4M
-9M
-14M
-11M
2021
3M
+127%
2022
3M
0%
2023
3M
0%
2024
4M
+33%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
9.942
14.398
16.055
15.192
17.015
Staff expenses
-20.895
-11.687
-12.634
-12.051
-12.599
EBITDA
-10.953
2.712
3.420
3.141
4.416
Depreciation & amort.
-6.002
-544
-526
-689
-751
EBIT
-16.956
2.168
2.894
2.451
3.664
Net financials
-491
-412
-313
-293
-148
Profit before tax
-12.351
1.756
2.581
2.158
3.516
Tax
2.548
-148
391
488
781
Net profit
-14.899
1.904
2.189
1.670
2.735
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
9.518
4.383
5.090
3.575
4.285
Equity
-14.499
-11.879
-9.689
-8.019
-5.284
Long-term debt
6.177
4.975
6.939
5.033
2.804
Short-term debt
17.657
11.043
7.220
6.503
6.025
Total debt
23.834
16.019
14.159
11.536
8.829
Financial ratios
5-year trend
EBITDA margin (of gross profit)
26.0%
This company
2021
2025
Equity ratio
-123.3%
This company
38.2%
Market median
-423% vs market
2021
2025
Return on equity
273482000.0%
This company
18.4%
Market median
+1486315117% vs market
2021
2025
Net profit margin (of gross profit)
16.1%
This company
2021
2025
Asset turnover (of gross profit)
3.97×
This company
2021
2025
Debt / equity
1.81×
This company
0.62×
Market median
-192% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-27 – 2021-12-31
View
PDF
More on Badmodul A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
