| Revenue | DKK 0 | — |
| EBITDA | DKK 5K | +150% |
| Net profit | DKK 888K | +65% |
| Total assets | DKK 9,9M | +12% |
| Equity | DKK 9,3M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -8 | 0 | -11 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -8 | 0 | -11 | 5 |
| Net financials | -8 | 650 | -922 | 700 | 1.140 |
| Profit before tax | 8 | 660 | -922 | 689 | 1.145 |
| Tax | 2 | 142 | -203 | 152 | 257 |
| Net profit | 6 | 500 | -719 | 537 | 888 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.564 | 9.257 | 8.210 | 8.842 | 9.874 |
| Equity | 394 | 9.099 | 7.915 | 8.452 | 9.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.170 | 158 | 295 | 390 | 534 |
| Total debt | 8.170 | 158 | 295 | 390 | 534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Individual | 25–33.32% | 25% | 2021 | |
| Company | 50–66.65% | 50% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Bihl | Chief Executive Officer | 0 companies |
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Thomas Nordahl Madsen | Board of Directors | 0 companies |
| Peter Martin Gorrissen | Board of Directors | 0 companies |
| Lars Thomsen | Chairman | 0 companies |
| Kresten Bo Nielsen | Chairman | 0 companies |