| Revenue | DKK 31,2M | +43% |
| EBITDA | DKK 10M | +53% |
| Net profit | DKK 6,7M | +67% |
| Total assets | DKK 40,9M | +73% |
| Equity | DKK 10,5M | +93% |
| Employees | 85 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.007 | 10.011 | 16.292 | 21.781 | 31.176 |
| Staff expenses | -5.773 | -11.542 | -13.198 | -15.225 | -21.131 |
| EBITDA | -2.766 | -1.531 | 3.037 | 6.557 | 10.045 |
| Depreciation & amort. | -380 | -767 | -944 | -1.018 | -855 |
| EBIT | -3.146 | -2.298 | 2.093 | 5.538 | 9.190 |
| Net financials | -46 | -130 | -360 | -335 | -649 |
| Profit before tax | -3.192 | -2.428 | 1.733 | 5.204 | 8.541 |
| Tax | -670 | -535 | 391 | 1.225 | 1.884 |
| Net profit | -2.522 | -1.893 | 1.342 | 3.979 | 6.657 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.603 | 13.610 | 17.813 | 23.645 | 40.876 |
| Equity | 2.038 | 145 | 1.487 | 5.466 | 10.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.565 | 13.465 | 16.326 | 18.179 | 30.353 |
| Total debt | 8.565 | 13.465 | 16.326 | 18.179 | 30.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JN Rishøj Holding ApS | Company | 66.7% | 66.7% | 2021 |
CHRISTIAN RISHØJ HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Rishøj | Chief Executive Officer | 0 companies |
| Anders Møller Nielsen | Board of Directors | 0 companies |
| Christian Rishøj Jensen | Board of Directors | 0 companies |