Skip to content
Riskpilot
← Back to search
Sign in
Get full access
iMusic A/S
A/S
Active
Advertising protection
CVR 42194565
Sindalsvej 36B, 8240
Risskov
Retail sale of cultural and recreational goods n.e.c.
·
NACE 4769
Est. 2021 · 5 years old
82 employees
Monitor
Share
Denmark
/
Companies
/
Retail sale of cultural and recreational goods n.e.c.
/
iMusic A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
9M
18M
27M
36M
3M
2021
10M
2022
16M
2023
22M
2024
31M
2025
EBITDA
DKK millions
13M
8M
4M
0M
-4M
-3M
2021
-2M
+33%
2022
3M
+250%
2023
7M
+133%
2024
10M
+43%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
3.007
10.011
16.292
21.781
31.176
Staff expenses
-5.773
-11.542
-13.198
-15.225
-21.131
EBITDA
-2.766
-1.531
3.037
6.557
10.045
Depreciation & amort.
-380
-767
-944
-1.018
-855
EBIT
-3.146
-2.298
2.093
5.538
9.190
Net financials
-46
-130
-360
-335
-649
Profit before tax
-3.192
-2.428
1.733
5.204
8.541
Tax
-670
-535
391
1.225
1.884
Net profit
-2.522
-1.893
1.342
3.979
6.657
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
10.603
13.610
17.813
23.645
40.876
Equity
2.038
145
1.487
5.466
10.523
Long-term debt
0
0
0
0
0
Short-term debt
8.565
13.465
16.326
18.179
30.353
Total debt
8.565
13.465
16.326
18.179
30.353
Financial ratios
5-year trend
EBITDA margin (of gross profit)
32.2%
This company
2021
2025
Equity ratio
25.7%
This company
38.2%
Market median
-33% vs market
2021
2025
Return on equity
63.3%
This company
18.4%
Market median
+244% vs market
2021
2025
Net profit margin (of gross profit)
21.4%
This company
2021
2025
Asset turnover (of gross profit)
0.76×
This company
2021
2025
Debt / equity
2.88×
This company
0.62×
Market median
-365% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-03-05 – 2021-09-30
View
PDF
More on iMusic A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
